|
1 |
(a) Net Sales / Income from
Operations |
652.54 |
|
1258.77 |
|
2524.84 |
|
|
|
(b) Other Operating Income |
1.21 |
|
1.04 |
|
5.81 |
|
|
|
Total (a + b) |
653.75 |
|
1259.81 |
|
2530.65 |
|
|
2 |
Total Expenditure |
|
|
|
|
|
|
|
A) |
(Increase)/Decrease in
Stock in Trade & WIP |
75.59 |
|
(45.54) |
|
(94.62) |
|
|
B) |
Consumption of Raw
Materials |
142.67 |
|
490.16 |
|
979.04 |
|
|
C) |
Purchase of Traded
Goods |
- |
|
- |
|
- |
|
|
D) |
Employees Cost |
75.6 |
|
109.06 |
|
211.57 |
|
|
|
E)
Depreciation |
135.44 |
|
123.77 |
|
257.72 |
|
|
|
F)
Other Expenditure |
92.97 |
|
208.34 |
|
386.09 |
|
|
|
G)
Total
|
522.28 |
|
885.78
|
|
1739.80
|
|
|
3 |
Profit from Operations before Other Income,
Interest & Exceptional Items (1-2) |
131.47 |
|
374.02 |
|
790.85 |
|
|
4 |
Other Income |
19.18 |
|
3.81 |
|
6.77 |
|
|
5 |
Profit before Interest & Exceptional Items (3+4) |
150.65 |
|
377.83 |
|
797.63 |
|
|
6 |
Interest |
14.31 |
|
16.57 |
|
86.25 |
|
|
7 |
Profit after Interest but before Exceptional Items (5-6) |
136.34 |
|
361.26 |
|
711.38 |
|
|
8 |
Exceptional Items |
- |
|
- |
|
23.31 |
|
|
9 |
Profit from Ordinary Activities before Tax (7+8) |
136.34 |
|
361.26 |
|
688.07 |
|
|
10 |
Tax Expenses |
45.15 |
|
127.77 |
|
247.46 |
|
|
11 |
Net Profit from Ordinary Activities after tax (9-10) |
91.19 |
|
233.49 |
|
440.61 |
|
|
12 |
Extra ordinary
Income |
- |
|
- |
|
- |
|
|
13 |
Net Profit for the period (11-12) |
91.19 |
|
233.49 |
|
440.61 |
|
|
14 |
Paid Up Equity Share
Capital (Face Value of Re.1
each) |
81.72 |
|
81.72 |
|
81.72 |
|
|
15 |
Reserves Excluding Revaluation Reserves as per Balance Sheet of previous accounting year |
|
|
|
|
1941.15 |
|
|
16 |
Earning Per Share (EPS) -
Rs. |
|
|
|
|
|
|
| |
a) |
Basic EPS before Extra
ordinary items for the period, for the year to date and for the
previous year (not annualised) |
1.12 |
|
2.86 |
|
5.39 |
|
| |
b) |
Diluted EPS before Extra ordinary items for the period, for the year to date and for the previous year (not annualised) |
1.12 |
|
2.72 |
|
5.39 |
|
| |
c) |
Basic EPS after Extra ordinary items for the period, for the year to date and for the previous year (not annualised) |
1.12 |
|
2.86 |
|
5.39 |
|
| |
d) |
Diluted EPS after Extra ordinary items
for the period, for the year to date and for the previous year (not annualised) |
1.12 |
|
2.72 |
|
5.39 |
|
|
17 |
Public Share Holding |
|
|
|
|
|
|
| |
- Number of
Shares |
45192562 |
|
45195674 |
|
45192562 |
|
| |
- Percentage of Shareholding |
55.30% |
|
55.31% |
|
55.30% |
|
| 18 |
Promoters and Promoter
group Shareholding |
|
|
|
|
|
|
| |
a) |
Pledged / Encumbered |
|
|
|
|
|
|
| |
|
- |
Number of Shares |
NIL |
|
NIL |
|
NIL |
|
| |
|
- |
Percentage of Shares
(as a % of the total shareholding of promoter and promoter group |
NIL |
|
NIL |
|
NIL |
|
| |
|
- |
Percentage of Shares (
as a % of the total share capital of the company |
NIL |
|
NIL |
|
NIL |
|
| |
b) |
Non-Encumbered |
|
|
|
|
|
|
| |
|
- |
Number of Shares |
36523291 |
|
36520179 |
|
36523291 |
|
| |
|
- |
Percentage of Shares
(as a % of the total shareholding of promoter and promoter group) |
100% |
|
100% |
|
100% |
|
| |
|
- |
Percentage of Shares
(as a % of the total share capital of the company) |
44.70% |
|
44.69% |
|
44.70% |
|