|
|
|
|
[Rs. In Millons] |
|
Sl. No. |
Particulars |
NINE MONTHS ENDED |
Previous Accounting Year Ended (Audited) |
| |
|
31.12.2009 |
31.12.2008 |
31.03.2009 |
| |
|
|
|
|
|
1 |
(a) Net Sales / Income from Operations |
889.36 |
|
1834.43 |
|
2524.84 |
|
|
|
(b) Other Operating Income |
3.03 |
|
1.73 |
|
5.81 |
|
|
|
Total (a+b) |
892.39 |
|
1836.16 |
|
2530.65 |
|
|
2 |
Total Expenditure |
|
|
|
|
|
|
|
|
A) (Increase) /
Decrease
in Stock in Trade & WIP |
82.28 |
|
(86.16) |
|
(94.62) |
|
|
B) Consumption of Raw
Materials |
194.93 |
|
713.33 |
|
979.04 |
|
|
C) Purchase of Traded
Goods |
- |
|
- |
|
- |
|
|
D) Employees Cost |
119 |
|
164.04 |
|
211.57 |
|
|
E) Depreciation |
202.87 |
|
189.60 |
|
257.72 |
|
|
|
F) Other Expenditure |
130.67 |
|
297.52 |
|
386.09 |
|
|
|
G) Total |
729.74 |
|
1278.32 |
|
1739.80 |
|
|
3 |
Profit from Operations
before Other Income, |
162.65 |
|
557.83 |
|
790.85 |
|
|
|
Interest &
Exceptional Items (1-2) |
|
|
|
|
|
|
|
4 |
Other Income |
25.34 |
|
4.57 |
|
6.77 |
|
|
5 |
Profit before Interest
but before Exceptional Items (3+4) |
187.99 |
|
562.40 |
|
797.63 |
|
|
6 |
Interest |
18.22 |
|
72.61 |
|
86.25 |
|
|
7 |
Profit after Interest
but before Exceptional Items (5-6) |
169.77 |
|
489.79 |
|
711.68 |
|
|
8 |
Exceptional Items -
Exchange Loss on account of redemption of FCCB |
- |
|
23.31 |
|
23.31 |
|
|
9 |
Profit from
Ordinary Activities before Tax (7+8) |
169.77 |
|
466.49 |
|
688.07 |
|
|
10 |
Tax Expenses |
59.44 |
|
165.11 |
|
247.46 |
|
|
11 |
Net Profit from
Ordinary Activities after Tax (9-10) |
110.34 |
|
301.38 |
|
440.61 |
|
|
12 |
Extra Ordinary Items
(net of tax expense) |
- |
|
- |
|
- |
|
|
13 |
Net Profit for the
Period (11-12) |
110.34 |
|
301.38 |
|
440.61 |
|
|
14 |
Paid-up Equity Share
Capital (Face Value of Re. 1 each) |
81.72 |
|
81.72 |
|
81.72 |
|
| 15 |
Reserves Excluding
Revaluation Reserves as per Balance Sheet of previous accounting
year |
|
|
|
|
1941.15 |
|
|
16 |
Earnings Per Share
(EPS) - Rs. |
|
|
|
|
|
|
| |
a) Basic EPS before
Extra ordinary items for the period, for the year to date and for
the previous year (not annualized) |
1.35 |
|
3.69 |
|
5.39 |
|
| |
b) Diluted EPS before
Extra Ordinary items for the period, for the year to date and for
the previous year (not annualized) |
1.35 |
|
3.69 |
|
5.39 |
|
| |
c) Basic EPS after
Extra Ordinary items for the period, for the year to date and for
the previous year (not annualized) |
1.35 |
|
3.69 |
|
5.39 |
|
| |
d) Diluted EPS after
Extra Ordinary items for the period, for the year to date and for
the previous year (not annualized) |
1.35 |
|
3.69 |
|
5.39 |
|
| 17 |
Public
Share Holding |
|
|
|
|
|
|
| |
- Number of Shares |
45192562 |
|
45192562 |
|
45192562 |
|
|
|
- Percentage of
Shareholding |
55.30% |
|
55.30% |
|
55.30% |
|
| 18 |
Promoters and Promoter
group Shareholding |
|
|
|
|
|
|
| |
a) Pledged /
Encumbered |
|
|
|
|
|
|
| |
-
Number of Shares |
NIL |
|
NIL |
|
NIL |
|
| |
-
Percentage of Shares (as a % of the total shareholding of promoter
and promoter group) |
NIL |
|
NIL |
|
NIL |
|
| |
-
Percentage of Shares (as a % of the total share capital of the
company) |
NIL |
|
NIL |
|
NIL |
|
| |
b) Non-Encumbered |
|
|
|
|
|
|
| |
- Number
of Shares |
36523291 |
|
36523291 |
|
36523291 |
|
| |
-
Percentage of Shares (as a % of the total share holding of promoter
and promoter group) |
100% |
|
100% |
|
100% |
|
| |
-
Percentage of Shares (as a % of the total share capital of the
company) |
44.70% |
|
44.70% |
|
44.70% |
|
| |
|
|
|
|
|
|
|