|
Sl. No. |
Particulars |
9
Months |
3
Months |
3
Months |
Year Ended |
Previous Year |
| |
|
Ended |
Ended |
Ended |
(Audited) |
Ended (Audited) |
| |
|
31.12.2006 |
31.03.2007 |
31.03.2006 |
31.03.2007 |
31.03.2006 |
|
1 |
Gross Sales |
1575.98 |
|
703.67 |
|
546.17 |
|
2279.66 |
|
1842.55 |
|
|
2 |
Less : Excise Duty |
182.66 |
|
83.48 |
|
62.71 |
|
266.14 |
|
219.65 |
|
|
3 |
Net Sales |
1393.33 |
|
620.19 |
|
483.46 |
|
2013.52 |
|
1622.90 |
|
|
4 |
Other Income |
2.90 |
|
12.16 |
|
0.05 |
|
15.06 |
|
1.65 |
|
|
5 |
Total Income |
1396.23 |
|
632.35 |
|
483.51 |
|
2028.58 |
|
1624.55 |
|
|
6 |
Total
Expenditure |
|
|
|
|
|
|
|
|
|
|
| |
a) |
(Increase)/Decrease
in Stock in Trade |
(64.12) |
|
49.89 |
|
26.63 |
|
(14.22) |
|
(5.39) |
|
| |
b) |
Consumption of Raw
Materials |
606.77 |
|
228.02 |
|
177.50 |
|
834.79 |
|
631.66 |
|
| |
c) |
Staff
Cost |
107.57 |
|
46.70 |
|
34.87 |
|
154.26 |
|
132.09 |
|
| |
d) |
Other
Expenditure |
219.67 |
|
92.54 |
|
58.02 |
|
312.21 |
|
278.48 |
|
|
7 |
Interest |
31.00 |
|
16.73 |
|
5.42 |
|
47.72 |
|
29.97 |
|
|
8 |
Depreciation |
129.98 |
|
52.32 |
|
35.61 |
|
182.30 |
|
127.14 |
|
|
9 |
Profit Before Tax |
365.36 |
|
146.16 |
|
145.46 |
|
511.52 |
|
430.60 |
|
|
10 |
Provision for Taxation |
|
|
|
|
|
|
|
|
|
|
| |
a) |
Current |
75.00 |
|
30.83 |
|
32.65 |
|
105.83 |
|
113.65 |
|
| |
b) |
Deferred |
42.62 |
|
24.72 |
|
22.04 |
|
67.33 |
|
33.97 |
|
| |
c) |
Fringe Benefit Tax |
2.00 |
|
0.50 |
|
0.90 |
|
2.50 |
|
2.40 |
|
| |
d) |
Prior Year
Taxes |
(0.005) |
|
- |
|
- |
|
(0.005) |
|
- |
|
|
11 |
Net Profit |
245.75 |
|
90.11 |
|
89.87 |
|
335.86 |
|
280.58 |
|
|
|
Add : Extra Ordinary
Income |
|
|
22.72 |
|
|
|
22.72 |
|
|
|
|
|
(Reversal of Entry Tax
provision made in earlier years) |
|
|
|
|
|
|
|
|
|
|
|
|
Net Profit after
Extra Ordinary Income |
245.75 |
|
112.83 |
|
89.87 |
|
358.58 |
|
280.58 |
|
|
12 |
Paid Up Equity Share Capital
(Face Value of Re.1 each) |
80.78 |
|
80.78 |
|
78.82 |
|
80.78 |
|
78.82 |
|
|
13 |
Reserves excluding revaluation reserves |
|
|
|
|
|
|
1234.49 |
|
859.05 |
|
|
14 |
Earning Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
a) Excluding Extra
Oridinary Income |
|
|
|
|
|
|
|
|
|
|
|
|
i) Basic (Rs.) |
3.04 |
|
1.12 |
|
1.14 |
|
4.16 |
|
3.56 |
|
|
|
ii) Diluted (Rs.) |
3.03 |
|
0.93 |
|
1.11 |
|
3.96 |
|
3.47 |
|
|
|
b) Including Extra
Oridinary Income |
|
|
|
|
|
|
|
|
|
|
|
|
i) Basic (Rs.) |
3.04 |
|
1.40 |
|
1.14 |
|
4.44 |
|
3.56 |
|
|
|
ii) Diluted (Rs.) |
3.03 |
|
1.20 |
|
1.11 |
|
4.23 |
|
3.47 |
|
|
15 |
Public
Shareholding |
|
|
|
|
|
|
|
|
|
|
| |
a) |
No. of
Shares |
|
|
|
|
|
|
43981959 |
|
42204267 |
|
| |
b) |
Percentage of Share
Holding |
|
|
|
|
|
|
54.45 |
|
53.55 |
|