| |
|
|
|
[Rs. In Millons]
|
|
Sl. No. |
Particulars
|
3
Months
Ended
|
Year Ended
|
Previous Year Ended |
|
(Audited)
|
(Audited) |
(Audited) |
(Audited) |
| |
|
|
31.03.2010 |
31.03.2009 |
31.03.2010 |
31.03.2009 |
|
1 |
a) Net Sales / Income from Operations |
|
324.51 |
|
690.99 |
|
1213.87 |
|
2524.85 |
|
|
|
b) Other Operating Income |
|
20.52 |
|
4.08 |
|
23.55 |
|
5.81 |
|
|
|
Total
(a+b) |
|
345.03 |
|
695.07 |
|
1237.42 |
|
2530.65 |
|
|
2 |
Total
Expenditure |
|
|
|
|
|
|
|
|
|
| |
a) |
(Increase) / Decrease in Stock in Trade &
WIP |
|
27.72 |
|
(8.46) |
|
109.99 |
|
(94.62) |
|
| |
b) |
Consumption of Raw
Materials |
|
91.58 |
|
265.71 |
|
286.51 |
|
979.04 |
|
| |
c) |
Purchase of traded goods |
|
- |
|
- |
|
- |
|
- |
|
| |
d) |
Employee Cost |
|
44.11 |
|
47.53 |
|
163.10 |
|
211.57 |
|
| |
e) |
Depreciation |
|
66.40 |
|
68.13 |
|
269.27 |
|
257.72 |
|
| |
f) |
Other
Expenditure |
|
43.58 |
|
88.56 |
|
174.25 |
|
386.09 |
|
| |
g) |
Total |
|
273.39 |
|
461.47 |
|
1003.13 |
|
1739.80 |
|
|
3 |
Profit from Operations before Other Income,
Interest & Exceptional Items (1-2) |
|
71.65 |
|
233.60 |
|
234.30 |
|
790.85 |
|
|
4 |
Other Income |
|
2.46 |
|
1.62 |
|
27.80 |
|
6.77 |
|
|
5 |
Profit before Interest
& Exceptional Items (3+4) |
|
74.11 |
|
235.22 |
|
262.10 |
|
797.63 |
|
|
6 |
Interest |
|
0.62 |
|
13.64 |
|
18.83 |
|
86.25 |
|
|
7 |
Profit after Interest
but before Exceptional Items (5-6) |
|
73.49 |
|
221.58 |
|
243.26 |
|
711.38 |
|
|
8 |
Exceptional Items -
Exchange loss on account of |
|
- |
|
- |
|
- |
|
23.31 |
|
|
|
redemption of FCCB |
|
|
|
|
|
|
|
|
|
|
9 |
Profit from Ordinary
Activities before Tax (7+8) |
|
73.49 |
|
221.58 |
|
243.26 |
|
688.07 |
|
|
10 |
Tax Expenses |
|
21.98 |
|
82.35 |
|
81.41 |
|
247.46 |
|
|
11 |
Net Profit from Ordinary
Activities after Tax (9-10) |
|
51.51 |
|
139.23 |
|
161.85 |
|
440.61 |
|
|
12 |
Extra Ordinary Items
(Net of Tax Expense) |
|
- |
|
- |
|
- |
|
- |
|
|
13 |
Net Profit for the
Period (11-12) |
|
51.51 |
|
139.23 |
|
161.85 |
|
440.61 |
|
|
14 |
Paid-up Equity Share
Capital (Face value of Re.1 each) |
|
81.72 |
|
81.72 |
|
81.72 |
|
81.72 |
|
|
15 |
Reserves Excluding Revaluation Reserves as per Balance Sheet of previous accounting year |
|
|
|
|
|
2026.77 |
|
1941.15 |
|
|
16 |
Earnings Per Share (EPS)
- Rs. |
|
|
|
|
|
|
|
|
|
|
|
a)
|
Basic EPS before Extra ordinary items for the period,
for the year to date and for the previous year (not annualised)
|
|
0.63 |
|
1.70 |
|
1.98 |
|
5.39 |
|
|
|
b) |
Diluted EPS before Extra ordinary items for the period, for the year to date and for the previous year (not annualised) |
|
0.63 |
|
1.70 |
|
1.98 |
|
5.39 |
|
|
|
c) |
Basic EPS after Extra
ordinary items for the period, for the year to date and for the
previous year (not annualised) |
|
0.63 |
|
1.70 |
|
1.98 |
|
5.39 |
|
|
|
d) |
Diluted EPS after Extra
ordinary items for the period, for the year to date and for the
previous year (not annualised) |
|
0.63 |
|
1.70 |
|
1.98 |
|
5.39 |
|
|
17 |
Public Share Holding |
|
|
|
|
|
|
|
|
|
|
|
- |
Number of Shares |
|
45192562 |
|
45192562 |
|
45192562 |
|
45192562 |
|
|
|
- |
Percentage of Share
Holding |
|
55.30% |
|
55.30% |
|
55.30% |
|
55.30% |
|
|
18 |
Promoters & Promoter
group Share Holding |
|
|
|
|
|
|
|
|
|
|
|
a) Pledged / Encumbered |
|
|
|
|
|
|
|
|
|
|
|
- |
Number of Shares |
|
NIL |
|
NIL |
|
NIL |
|
NIL |
|
|
|
- |
Percentage of Shares (as
a % of the total share holding of promoter and promoter group) |
|
NIL |
|
NIL |
|
NIL |
|
NIL |
|
|
|
- |
Percentage of Shares (as
a % of the total share capital of the company) |
|
NIL |
|
NIL |
|
NIL |
|
NIL |
|
|
|
b) Non - Encumbered |
|
|
|
|
|
|
|
|
|
| |
- |
Number of Shares |
|
36523291 |
|
36523291 |
|
36523291 |
|
36523291 |
|
| |
- |
Percentage of Shares (as
a % of the total share holding of promoter and promoter group) |
|
100% |
|
100% |
|
100% |
|
100% |
|
| |
- |
Percentage of Shares (as
a % of the total share capital of the company) |
|
44.70% |
|
44.70% |
|
44.70% |
|
44.70% |
|